The WACC of Mitchells & Butlers PLC (MAB.L) is 7.5%.
| Range | Selected | |
| Cost of equity | 8.60% - 11.10% | 9.85% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 6.00% - 7.60% | 6.80% |
| WACC | 6.5% - 8.4% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.77 | 0.88 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 8.60% | 11.10% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1.21 | 1.21 |
| Cost of debt | 6.00% | 7.60% |
| After-tax WACC | 6.5% | 8.4% |
| Selected WACC | 7.5% | |