The WACC of Mitchells & Butlers PLC (MAB.L) is 8.0%.
| Range | Selected | |
| Cost of equity | 9.70% - 12.60% | 11.15% |
| Tax rate | 19.00% - 19.00% | 19.00% |
| Cost of debt | 5.90% - 7.10% | 6.50% |
| WACC | 7.1% - 9.0% | 8.0% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.96 | 1.08 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 9.70% | 12.60% |
| Tax rate | 19.00% | 19.00% |
| Debt/Equity ratio | 1.13 | 1.13 |
| Cost of debt | 5.90% | 7.10% |
| After-tax WACC | 7.1% | 9.0% |
| Selected WACC | 8.0% | |