MAB.L
Mitchells & Butlers PLC
Price:  
244.00 
GBP
Volume:  
311,681.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAB.L WACC - Weighted Average Cost of Capital

The WACC of Mitchells & Butlers PLC (MAB.L) is 8.0%.

The Cost of Equity of Mitchells & Butlers PLC (MAB.L) is 11.15%.
The Cost of Debt of Mitchells & Butlers PLC (MAB.L) is 6.50%.

Range Selected
Cost of equity 9.70% - 12.60% 11.15%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 5.90% - 7.10% 6.50%
WACC 7.1% - 9.0% 8.0%
WACC

MAB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.96 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.60%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.13 1.13
Cost of debt 5.90% 7.10%
After-tax WACC 7.1% 9.0%
Selected WACC 8.0%