The WACC of Mitchells & Butlers PLC (MAB.L) is 7.5%.
Range | Selected | |
Cost of equity | 8.60% - 11.10% | 9.85% |
Tax rate | 19.00% - 19.00% | 19.00% |
Cost of debt | 6.00% - 7.60% | 6.80% |
WACC | 6.5% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.77 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.60% | 11.10% |
Tax rate | 19.00% | 19.00% |
Debt/Equity ratio | 1.21 | 1.21 |
Cost of debt | 6.00% | 7.60% |
After-tax WACC | 6.5% | 8.4% |
Selected WACC | 7.5% | |