MAB.L
Mitchells & Butlers PLC
Price:  
246.50 
GBP
Volume:  
1,458,896.00
United Kingdom | Hotels, Restaurants & Leisure
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAB.L WACC - Weighted Average Cost of Capital

The WACC of Mitchells & Butlers PLC (MAB.L) is 7.5%.

The Cost of Equity of Mitchells & Butlers PLC (MAB.L) is 9.85%.
The Cost of Debt of Mitchells & Butlers PLC (MAB.L) is 6.80%.

Range Selected
Cost of equity 8.60% - 11.10% 9.85%
Tax rate 19.00% - 19.00% 19.00%
Cost of debt 6.00% - 7.60% 6.80%
WACC 6.5% - 8.4% 7.5%
WACC

MAB.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.77 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.60% 11.10%
Tax rate 19.00% 19.00%
Debt/Equity ratio 1.21 1.21
Cost of debt 6.00% 7.60%
After-tax WACC 6.5% 8.4%
Selected WACC 7.5%