MAC
Macerich Co
Price:  
21.35 
USD
Volume:  
1,380,609.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAC WACC - Weighted Average Cost of Capital

The WACC of Macerich Co (MAC) is 7.1%.

The Cost of Equity of Macerich Co (MAC) is 7.70%.
The Cost of Debt of Macerich Co (MAC) is 6.55%.

Range Selected
Cost of equity 6.00% - 9.40% 7.70%
Tax rate 0.70% - 1.30% 1.00%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.1% - 9.2% 7.1%
WACC

MAC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.47 0.81
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.00% 9.40%
Tax rate 0.70% 1.30%
Debt/Equity ratio 0.87 0.87
Cost of debt 4.00% 9.10%
After-tax WACC 5.1% 9.2%
Selected WACC 7.1%