MAC
Macerich Co
Price:  
14.68 
USD
Volume:  
1,608,972.00
United States | Equity Real Estate Investment Trusts (REITs)
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAC WACC - Weighted Average Cost of Capital

The WACC of Macerich Co (MAC) is 7.5%.

The Cost of Equity of Macerich Co (MAC) is 8.85%.
The Cost of Debt of Macerich Co (MAC) is 6.55%.

Range Selected
Cost of equity 7.30% - 10.40% 8.85%
Tax rate 0.50% - 0.80% 0.65%
Cost of debt 4.00% - 9.10% 6.55%
WACC 5.4% - 9.6% 7.5%
WACC

MAC WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.75 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 10.40%
Tax rate 0.50% 0.80%
Debt/Equity ratio 1.35 1.35
Cost of debt 4.00% 9.10%
After-tax WACC 5.4% 9.6%
Selected WACC 7.5%