The WACC of Macerich Co (MAC) is 7.5%.
Range | Selected | |
Cost of equity | 7.30% - 10.40% | 8.85% |
Tax rate | 0.50% - 0.80% | 0.65% |
Cost of debt | 4.00% - 9.10% | 6.55% |
WACC | 5.4% - 9.6% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.75 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.30% | 10.40% |
Tax rate | 0.50% | 0.80% |
Debt/Equity ratio | 1.35 | 1.35 |
Cost of debt | 4.00% | 9.10% |
After-tax WACC | 5.4% | 9.6% |
Selected WACC | 7.5% | |