The Discounted Cash Flow (DCF) valuation of Macfarlane Group PLC (MACF.L) is 161.93 GBP. With the latest stock price at 111.00 GBP, the upside of Macfarlane Group PLC based on DCF is 45.9%.
| Range | Selected | |
| WACC / Discount Rate | 6.1% - 9.2% | 7.6% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 107.40 - 306.94 | 161.93 |
| Upside | -3.2% - 176.5% | 45.9% |