The WACC of Macfarlane Group PLC (MACF.L) is 7.6%.
Range | Selected | |
Cost of equity | 6.80% - 10.50% | 8.65% |
Tax rate | 21.50% - 23.50% | 22.50% |
Cost of debt | 4.00% - 4.90% | 4.45% |
WACC | 6.1% - 9.2% | 7.6% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.47 | 0.79 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 10.50% |
Tax rate | 21.50% | 23.50% |
Debt/Equity ratio | 0.25 | 0.25 |
Cost of debt | 4.00% | 4.90% |
After-tax WACC | 6.1% | 9.2% |
Selected WACC | 7.6% | |