MAFL.L
Mineral & Financial Investments Ltd
Price:  
12.75 
GBP
Volume:  
158,762.00
Cayman Islands | Capital Markets
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAFL.L WACC - Weighted Average Cost of Capital

The WACC of Mineral & Financial Investments Ltd (MAFL.L) is 8.7%.

The Cost of Equity of Mineral & Financial Investments Ltd (MAFL.L) is 8.75%.
The Cost of Debt of Mineral & Financial Investments Ltd (MAFL.L) is 5.00%.

Range Selected
Cost of equity 7.80% - 9.70% 8.75%
Tax rate 1.70% - 2.40% 2.05%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.8% - 9.7% 8.7%
WACC

MAFL.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.63 0.67
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 9.70%
Tax rate 1.70% 2.40%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.8% 9.7%
Selected WACC 8.7%