The WACC of Mineral & Financial Investments Ltd (MAFL.L) is 8.7%.
Range | Selected | |
Cost of equity | 7.80% - 9.70% | 8.75% |
Tax rate | 1.70% - 2.40% | 2.05% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.8% - 9.7% | 8.7% |
Category | Low | High |
Long-term bond rate | 4.0% | 4.5% |
Equity market risk premium | 6.0% | 7.0% |
Adjusted beta | 0.63 | 0.67 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 9.70% |
Tax rate | 1.70% | 2.40% |
Debt/Equity ratio | 0 | 0 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.8% | 9.7% |
Selected WACC | 8.7% | |