The Discounted Cash Flow (DCF) valuation of Magle Chemoswed Holding AB (MAGLE.ST) is 17.56 SEK. With the latest stock price at 31.80 SEK, the upside of Magle Chemoswed Holding AB based on DCF is -44.8%.
| Range | Selected | |
| WACC / Discount Rate | 5.4% - 8.6% | 7.0% |
| Long-term Growth Rate | 2.5% - 4.5% | 3.5% |
| Fair Price | 7.98 - 86.36 | 17.56 |
| Upside | -74.9% - 171.6% | -44.8% |