The WACC of Magle Chemoswed Holding AB (MAGLE.ST) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.50% - 9.10% | 7.30% |
| Tax rate | 21.90% - 24.20% | 23.05% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 5.4% - 8.6% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.58 | 0.91 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.50% | 9.10% |
| Tax rate | 21.90% | 24.20% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 5.4% | 8.6% |
| Selected WACC | 7.0% | |