The Discounted Cash Flow (DCF) valuation of Mail ru Group Ltd (MAIL.L) is (1.41) USD. With the latest stock price at 12.41 USD, the upside of Mail ru Group Ltd based on DCF is -111.4%.
Based on the latest price of 12.41 USD and our DCF valuation, Mail ru Group Ltd (MAIL.L) is a sell. selling MAIL.L stocks now will result in a potential gain of 111.4%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.3% - 7.7% | 7.0% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (2.08) - 1.07 | (1.41) |
| Upside | -116.8% - -91.4% | -111.4% |