The WACC of Mail ru Group Ltd (MAIL.L) is 7.0%.
| Range | Selected | |
| Cost of equity | 5.80% - 7.80% | 6.80% |
| Tax rate | 8.60% - 11.80% | 10.20% |
| Cost of debt | 8.40% - 8.40% | 8.40% |
| WACC | 6.3% - 7.7% | 7.0% |
| Category | Low | High |
| Long-term bond rate | 2.4% | 2.9% |
| Equity market risk premium | 4.8% | 5.8% |
| Adjusted beta | 0.7 | 0.75 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 5.80% | 7.80% |
| Tax rate | 8.60% | 11.80% |
| Debt/Equity ratio | 0.33 | 0.33 |
| Cost of debt | 8.40% | 8.40% |
| After-tax WACC | 6.3% | 7.7% |
| Selected WACC | 7.0% | |