The Discounted Cash Flow (DCF) valuation of Majedie Investments PLC (MAJE.L) is (808.10) GBP. With the latest stock price at 238.00 GBP, the upside of Majedie Investments PLC based on DCF is -439.5%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 9.9% - 12.2% | 11.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (1,105.73) - (648.53) | (808.10) |
| Upside | -564.6% - -372.5% | -439.5% |