The WACC of Majedie Investments PLC (MAJE.L) is 11.1%.
| Range | Selected | |
| Cost of equity | 10.80% - 13.00% | 11.90% |
| Tax rate | 0.10% - 0.10% | 0.10% |
| Cost of debt | 4.70% - 7.30% | 6.00% |
| WACC | 9.9% - 12.2% | 11.1% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.14 | 1.15 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.80% | 13.00% |
| Tax rate | 0.10% | 0.10% |
| Debt/Equity ratio | 0.17 | 0.17 |
| Cost of debt | 4.70% | 7.30% |
| After-tax WACC | 9.9% | 12.2% |
| Selected WACC | 11.1% | |