The WACC of Mangold AB (MANG.ST) is 5.2%.
| Range | Selected | |
| Cost of equity | 4.40% - 8.10% | 6.25% |
| Tax rate | 11.20% - 17.10% | 14.15% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 4.1% - 6.3% | 5.2% |
| Category | Low | High |
| Long-term bond rate | 2.5% | 3.0% |
| Equity market risk premium | 5.1% | 6.1% |
| Adjusted beta | 0.38 | 0.76 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 4.40% | 8.10% |
| Tax rate | 11.20% | 17.10% |
| Debt/Equity ratio | 0.71 | 0.71 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 4.1% | 6.3% |
| Selected WACC | 5.2% | |