MANH
Manhattan Associates Inc
Price:  
248.29 
USD
Volume:  
273,141.00
United States | Software
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MANH Intrinsic Value

-70.80 %
Upside

As of 2024-02-23, the Intrinsic Value of Manhattan Associates Inc (MANH) is 72.55 USD. This MANH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 248.29 USD, the upside of Manhattan Associates Inc is -70.80%.

The range of the Intrinsic Value is 52.27 - 126.20 USD

248.29 USD
Stock Price
72.55 USD
Intrinsic Value
Intrinsic Value Details

MANH Intrinsic Value - Valuation Summary

Range Selected Upside
a
DCF (Growth 5y) 52.27 - 126.20 72.55 -70.8%
DCF (Growth 10y) 68.74 - 159.52 93.79 -62.2%
DCF (EBITDA 5y) 57.33 - 121.84 84.42 -66.0%
DCF (EBITDA 10y) 72.91 - 151.23 104.92 -57.7%
Fair Value 13.46 - 13.46 13.46 -94.58%
P/E 58.34 - 188.98 125.58 -49.4%
EV/EBITDA 45.73 - 124.46 79.11 -68.1%
EPV 22.49 - 27.36 24.92 -90.0%
DDM - Stable 16.48 - 42.54 29.51 -88.1%
DDM - Multi 21.14 - 43.30 28.50 -88.5%

MANH Intrinsic Value - Key Valuation Metrics

Market Cap (mil) 15,287.21
Beta 1.52
Outstanding shares (mil) 61.57
Enterprise Value (mil) 15,104.92
Market risk premium 4.60%
Cost of Equity 12.56%
Cost of Debt 5.00%
WACC 8.23%