As of 2025-01-23, the Intrinsic Value of Manhattan Associates Inc (MANH) is 137.48 USD. This MANH valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 281.95 USD, the upside of Manhattan Associates Inc is -51.20%.

The range of the Intrinsic Value is 90.71 - 312.96 USD

	Range	Selected	Upside
a
DCF (Growth 5y)	90.71 - 312.96	137.48	-51.2%
DCF (Growth 10y)	123.04 - 408.56	183.44	-34.9%
DCF (EBITDA 5y)	82.31 - 232.58	140.14	-50.3%
DCF (EBITDA 10y)	112.57 - 305.40	184.56	-34.5%
Fair Value	45.85 - 45.85	45.85	-83.74%
P/E	81.21 - 269.44	184.87	-34.4%
EV/EBITDA	56.71 - 253.82	136.77	-51.5%
EPV	31.06 - 39.55	35.31	-87.5%
DDM - Stable	25.40 - 84.98	55.19	-80.4%
DDM - Multi	38.83 - 103.89	56.87	-79.8%