The WACC of Manhattan Associates Inc (MANH) is 8.0%.
Range | Selected | |
Cost of equity | 9.90% - 13.90% | 11.90% |
Tax rate | 18.10% - 20.40% | 19.25% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 7.0% - 8.9% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.32 | 1.61 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.90% | 13.90% |
Tax rate | 18.10% | 20.40% |
Debt/Equity ratio | 1 | 1 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 7.0% | 8.9% |
Selected WACC | 8.0% | |