The WACC of Manolete Partners PLC (MANO.L) is 7.6%.
| Range | Selected | |
| Cost of equity | 7.30% - 9.50% | 8.40% |
| Tax rate | 18.40% - 18.90% | 18.65% |
| Cost of debt | 5.80% - 7.60% | 6.70% |
| WACC | 6.7% - 8.6% | 7.6% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 0.55 | 0.64 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.30% | 9.50% |
| Tax rate | 18.40% | 18.90% |
| Debt/Equity ratio | 0.34 | 0.34 |
| Cost of debt | 5.80% | 7.60% |
| After-tax WACC | 6.7% | 8.6% |
| Selected WACC | 7.6% | |