The Discounted Cash Flow (DCF) valuation of ManTech International Corp (MANT) is 107.27 USD. With the latest stock price at 95.98 USD, the upside of ManTech International Corp based on DCF is 11.8%.
Based on the latest price of 95.98 USD and our DCF valuation, ManTech International Corp (MANT) is a buy. buying MANT stocks now will result in a potential gain of 11.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.0% - 9.4% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 79.84 - 163.82 | 107.27 |
| Upside | -16.8% - 70.7% | 11.8% |