The Discounted Cash Flow (DCF) valuation of ManTech International Corp (MANT) is 103.89 USD. With the latest stock price at 95.98 USD, the upside of ManTech International Corp based on DCF is 8.2%.
| Range | Selected | |
| WACC / Discount Rate | 7.2% - 9.5% | 8.4% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 77.84 - 156.50 | 103.89 |
| Upside | -18.9% - 63.1% | 8.2% |