The WACC of ManTech International Corp (MANT) is 9.1%.
| Range | Selected | |
| Cost of equity | 7.80% - 10.70% | 9.25% |
| Tax rate | 24.60% - 25.80% | 25.20% |
| Cost of debt | 4.50% - 13.90% | 9.20% |
| WACC | 7.4% - 10.7% | 9.1% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.84 | 1.05 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.80% | 10.70% |
| Tax rate | 24.60% | 25.80% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.50% | 13.90% |
| After-tax WACC | 7.4% | 10.7% |
| Selected WACC | 9.1% | |