The WACC of ManTech International Corp (MANT) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.60% - 10.00% | 8.80% |
| Tax rate | 24.60% - 25.80% | 25.20% |
| Cost of debt | 4.50% - 13.90% | 9.20% |
| WACC | 7.3% - 10.0% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.81 | 0.92 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.60% | 10.00% |
| Tax rate | 24.60% | 25.80% |
| Debt/Equity ratio | 0.08 | 0.08 |
| Cost of debt | 4.50% | 13.90% |
| After-tax WACC | 7.3% | 10.0% |
| Selected WACC | 8.7% | |