MANT
ManTech International Corp
Price:  
95.98 
USD
Volume:  
3,004,277.00
United States | Professional Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MANT WACC - Weighted Average Cost of Capital

The WACC of ManTech International Corp (MANT) is 8.6%.

The Cost of Equity of ManTech International Corp (MANT) is 8.75%.
The Cost of Debt of ManTech International Corp (MANT) is 9.25%.

Range Selected
Cost of equity 7.70% - 9.80% 8.75%
Tax rate 24.60% - 25.80% 25.20%
Cost of debt 4.60% - 13.90% 9.25%
WACC 7.4% - 9.8% 8.6%
WACC

MANT WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.83 0.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.70% 9.80%
Tax rate 24.60% 25.80%
Debt/Equity ratio 0.08 0.08
Cost of debt 4.60% 13.90%
After-tax WACC 7.4% 9.8%
Selected WACC 8.6%