The WACC of ManTech International Corp (MANT) is 9.1%.
Range | Selected | |
Cost of equity | 7.80% - 10.70% | 9.25% |
Tax rate | 24.60% - 25.80% | 25.20% |
Cost of debt | 4.50% - 13.90% | 9.20% |
WACC | 7.4% - 10.7% | 9.1% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.84 | 1.05 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.70% |
Tax rate | 24.60% | 25.80% |
Debt/Equity ratio | 0.08 | 0.08 |
Cost of debt | 4.50% | 13.90% |
After-tax WACC | 7.4% | 10.7% |
Selected WACC | 9.1% | |