The Discounted Cash Flow (DCF) valuation of Mantex AB (MANTEX.ST) is (7.24) SEK. With the latest stock price at 0.04 SEK, the upside of Mantex AB based on DCF is -19261.7%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 5.0% - 6.8% | 5.9% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.9% |
| Fair Price | (57.24) - (3.93) | (7.24) |
| Upside | -151529.3% - -10484.2% | -19261.7% |