MANTEX.ST
Mantex AB
Price:  
0.03 
SEK
Volume:  
3,788,274.00
Sweden | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MANTEX.ST WACC - Weighted Average Cost of Capital

The WACC of Mantex AB (MANTEX.ST) is 5.8%.

The Cost of Equity of Mantex AB (MANTEX.ST) is 6.15%.
The Cost of Debt of Mantex AB (MANTEX.ST) is 5.00%.

Range Selected
Cost of equity 4.90% - 7.40% 6.15%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.7% - 6.9% 5.8%
WACC

MANTEX.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.36 0.56
Additional risk adjustments 0.5% 1.0%
Cost of equity 4.90% 7.40%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.19 0.19
Cost of debt 5.00% 5.00%
After-tax WACC 4.7% 6.9%
Selected WACC 5.8%