The WACC of Mantex AB (MANTEX.ST) is 5.8%.
Range | Selected | |
Cost of equity | 4.90% - 7.40% | 6.15% |
Tax rate | 20.60% - 20.90% | 20.75% |
Cost of debt | 5.00% - 5.00% | 5.00% |
WACC | 4.7% - 6.9% | 5.8% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.36 | 0.56 |
Additional risk adjustments | 0.5% | 1.0% |
Cost of equity | 4.90% | 7.40% |
Tax rate | 20.60% | 20.90% |
Debt/Equity ratio | 0.19 | 0.19 |
Cost of debt | 5.00% | 5.00% |
After-tax WACC | 4.7% | 6.9% |
Selected WACC | 5.8% | |