The Discounted Cash Flow (DCF) valuation of Marathon Digital Holdings Inc (MARA) is (2,282.76) USD. With the latest stock price at 15.84 USD, the upside of Marathon Digital Holdings Inc based on DCF is -14511.4%.
Based on the latest price of 15.84 USD and our DCF valuation, Marathon Digital Holdings Inc (MARA) is a sell. selling MARA stocks now will result in a potential gain of 14511.4%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 5.8% - 8.9% | 7.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (9,329.19) - (1,308.92) | (2,282.76) |
| Upside | -58996.4% - -8363.4% | -14511.4% |