The Discounted Cash Flow (DCF) valuation of Marathon Digital Holdings Inc (MARA) is (39.52) USD. With the latest stock price at 12.66 USD, the upside of Marathon Digital Holdings Inc based on DCF is -412.2%.
Based on the latest price of 12.66 USD and our DCF valuation, Marathon Digital Holdings Inc (MARA) is a sell. selling MARA stocks now will result in a potential gain of 412.2%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 6.5% - 189.8% | 98.1% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (3,727.72) - (21.59) | (39.52) |
| Upside | -29544.9% - -270.5% | -412.2% |