The WACC of Marathon Digital Holdings Inc (MARA) is 8.7%.
| Range | Selected | |
| Cost of equity | 7.00% - 10.70% | 8.85% |
| Tax rate | 1.80% - 4.20% | 3.00% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 6.9% - 10.5% | 8.7% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.67 | 1.04 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 7.00% | 10.70% |
| Tax rate | 1.80% | 4.20% |
| Debt/Equity ratio | 0.04 | 0.04 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 6.9% | 10.5% |
| Selected WACC | 8.7% | |