As of 2026-09-20, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is -1.64 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.81 CAD, the upside of Marimaca Copper Corp is -118.65%.
Based on its market price of 8.81 CAD and our intrinsic valuation, Marimaca Copper Corp (MARI.TO) is overvalued by 118.65%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.64 - -1.64 | -1.64 | -118.65% |
| P/E | (4.46) - (5.05) | (5.02) | -157.0% |
| DDM - Stable | (3.50) - (41.15) | (22.32) | -353.4% |
| DDM - Multi | (2.80) - (26.47) | (5.13) | -158.2% |
| Market Cap (mil) | 1,189.17 |
| Beta | 1.51 |
| Outstanding shares (mil) | 134.98 |
| Enterprise Value (mil) | 995.66 |
| Market risk premium | 5.10% |
| Cost of Equity | 7.64% |
| Cost of Debt | 5.00% |
| WACC | 7.64% |