As of 2026-03-10, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is -1.08 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.31 CAD, the upside of Marimaca Copper Corp is -111.56%.
Based on its market price of 9.31 CAD and our intrinsic valuation, Marimaca Copper Corp (MARI.TO) is overvalued by 111.56%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.08 - -1.08 | -1.08 | -111.56% |
| P/E | (2.98) - (4.17) | (4.10) | -144.0% |
| DDM - Stable | (1.52) - (5.37) | (3.45) | -137.0% |
| DDM - Multi | (0.83) - (2.33) | (1.23) | -113.2% |
| Market Cap (mil) | 1,363.94 |
| Beta | 0.64 |
| Outstanding shares (mil) | 146.50 |
| Enterprise Value (mil) | 1,257.20 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.74% |
| Cost of Debt | 5.00% |
| WACC | 10.74% |