As of 2024-12-15, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is
-0.72 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value.
With the current market price of 4.41 CAD, the upside of Marimaca Copper Corp is
-116.37%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-0.72 CAD
Intrinsic Value
MARI.TO Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
a |
Fair Value |
-0.72 - -0.72 |
-0.72 |
-116.37% |
P/E |
(1.59) - (1.81) |
(1.98) |
-144.9% |
DDM - Stable |
(1.36) - (9.13) |
(5.25) |
-218.9% |
DDM - Multi |
(0.02) - (0.08) |
(0.03) |
-100.6% |
MARI.TO Intrinsic Value - Key Valuation Metrics
Market Cap (mil) |
445.50 |
Beta |
0.14 |
Outstanding shares (mil) |
101.02 |
Enterprise Value (mil) |
405.29 |
Market risk premium |
5.10% |
Cost of Equity |
8.42% |
Cost of Debt |
5.00% |
WACC |
8.41% |