As of 2025-09-16, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is -1.03 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 9.59 CAD, the upside of Marimaca Copper Corp is -110.77%.
Based on its market price of 9.59 CAD and our intrinsic valuation, Marimaca Copper Corp (MARI.TO) is overvalued by 110.77%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.03 - -1.03 | -1.03 | -110.77% |
| P/E | (2.29) - (3.15) | (3.06) | -131.9% |
| DDM - Stable | (1.67) - (4.60) | (3.14) | -132.7% |
| DDM - Multi | (1.32) - (2.84) | (1.80) | -118.8% |
| Market Cap (mil) | 1,021.34 |
| Beta | 0.59 |
| Outstanding shares (mil) | 106.50 |
| Enterprise Value (mil) | 987.65 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.35% |
| Cost of Debt | 5.00% |
| WACC | 10.35% |