As of 2025-04-21, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is -0.94 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 4.45 CAD, the upside of Marimaca Copper Corp is -121.15%.
Based on its market price of 4.45 CAD and our intrinsic valuation, Marimaca Copper Corp (MARI.TO) is overvalued by 121.15%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.94 - -0.94 | -0.94 | -121.15% |
| P/E | (3.23) - (2.81) | (3.04) | -168.4% |
| DDM - Stable | (1.51) - (7.44) | (4.47) | -200.6% |
| DDM - Multi | (1.24) - (5.05) | (2.02) | -145.4% |
| Market Cap (mil) | 450.21 |
| Beta | 0.29 |
| Outstanding shares (mil) | 101.17 |
| Enterprise Value (mil) | 418.90 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.51% |
| Cost of Debt | 5.00% |
| WACC | 9.51% |