As of 2025-12-23, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is -1.35 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 10.95 CAD, the upside of Marimaca Copper Corp is -112.35%.
Based on its market price of 10.95 CAD and our intrinsic valuation, Marimaca Copper Corp (MARI.TO) is overvalued by 112.35%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -1.35 - -1.35 | -1.35 | -112.35% |
| P/E | (4.74) - (5.38) | (5.11) | -146.6% |
| DDM - Stable | (1.97) - (6.46) | (4.22) | -138.5% |
| DDM - Multi | (1.09) - (2.83) | (1.58) | -114.4% |
| Market Cap (mil) | 1,297.79 |
| Beta | 0.70 |
| Outstanding shares (mil) | 118.52 |
| Enterprise Value (mil) | 1,189.21 |
| Market risk premium | 5.10% |
| Cost of Equity | 10.68% |
| Cost of Debt | 5.00% |
| WACC | 10.68% |