As of 2026-03-23, the Intrinsic Value of Marimaca Copper Corp (MARI.TO) is -0.99 CAD. This MARI.TO valuation is based on the model Peter Lynch Fair Value. With the current market price of 8.09 CAD, the upside of Marimaca Copper Corp is -112.28%.
Based on its market price of 8.09 CAD and our intrinsic valuation, Marimaca Copper Corp (MARI.TO) is overvalued by 112.28%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
| Range | Selected | Upside | |
| a | |||
| Fair Value | -0.99 - -0.99 | -0.99 | -112.28% |
| P/E | (1.56) - (2.41) | (2.04) | -125.2% |
| DDM - Stable | (1.53) - (8.56) | (5.04) | -162.3% |
| DDM - Multi | (0.84) - (3.80) | (1.39) | -117.1% |
| Market Cap (mil) | 1,298.42 |
| Beta | 0.90 |
| Outstanding shares (mil) | 160.50 |
| Enterprise Value (mil) | 1,190.44 |
| Market risk premium | 5.10% |
| Cost of Equity | 9.60% |
| Cost of Debt | 5.00% |
| WACC | 9.60% |