MARI.TO
Marimaca Copper Corp
Price:  
4.60 
CAD
Volume:  
3,500.00
Chile | Metals & Mining
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MARI.TO WACC - Weighted Average Cost of Capital

The WACC of Marimaca Copper Corp (MARI.TO) is 9.5%.

The Cost of Equity of Marimaca Copper Corp (MARI.TO) is 9.50%.
The Cost of Debt of Marimaca Copper Corp (MARI.TO) is 5.00%.

Range Selected
Cost of equity 7.30% - 11.70% 9.50%
Tax rate 25.90% - 26.50% 26.20%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 11.7% 9.5%
WACC

MARI.TO WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.81 1.24
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 11.70%
Tax rate 25.90% 26.50%
Debt/Equity ratio 0 0
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 11.7%
Selected WACC 9.5%