The Discounted Cash Flow (DCF) valuation of Masco Corp (MAS) is 86.77 USD. With the latest stock price at 72.13 USD, the upside of Masco Corp based on DCF is 20.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.2% - 10.6% | 9.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 63.99 - 133.31 | 86.77 |
| Upside | -11.3% - 84.8% | 20.3% |