The Discounted Cash Flow (DCF) valuation of Masco Corp (MAS) is 77.50 USD. With the latest stock price at 76.18 USD, the upside of Masco Corp based on DCF is 1.7%.
Based on the latest price of 76.18 USD and our DCF valuation, Masco Corp (MAS) is a buy. buying Masco stocks now will result in a potential gain of 1.7%.
| Range | Selected | |
| WACC / Discount Rate | 7.8% - 10.4% | 9.1% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 57.36 - 117.01 | 77.50 |
| Upside | -24.7% - 53.6% | 1.7% |