The Discounted Cash Flow (DCF) valuation of Masco Corp (MAS) is 79.65 USD. With the latest stock price at 77.45 USD, the upside of Masco Corp based on DCF is 2.8%.
| Range | Selected | |
| WACC / Discount Rate | 8.5% - 10.5% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 60.30 - 116.11 | 79.65 |
| Upside | -22.1% - 49.9% | 2.8% |