The Discounted Cash Flow (DCF) valuation of Masco Corp (MAS) is 87.24 USD. With the latest stock price at 63.00 USD, the upside of Masco Corp based on DCF is 38.5%.
Based on the latest price of 63.00 USD and our DCF valuation, Masco Corp (MAS) is a buy. buying Masco stocks now will result in a potential gain of 38.5%.
| Range | Selected | |
| WACC / Discount Rate | 7.3% - 9.2% | 8.2% |
| Long-term Growth Rate | 1.0% - 3.0% | 2.0% |
| Fair Price | 65.85 - 128.10 | 87.24 |
| Upside | 4.5% - 103.3% | 38.5% |