The Discounted Cash Flow (DCF) valuation of Masco Corp (MAS) is 87.63 USD. With the latest stock price at 78.76 USD, the upside of Masco Corp based on DCF is 11.3%.
| Range | Selected | |
| WACC / Discount Rate | 8.0% - 10.6% | 9.3% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 63.48 - 139.41 | 87.63 |
| Upside | -19.4% - 77.0% | 11.3% |