MAS
Masco Corp
Price:  
82.37 
USD
Volume:  
1,075,466.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Masco WACC - Weighted Average Cost of Capital

The WACC of Masco Corp (MAS) is 9.5%.

The Cost of Equity of Masco Corp (MAS) is 10.55%.
The Cost of Debt of Masco Corp (MAS) is 4.25%.

Range Selected
Cost of equity 9.30% - 11.80% 10.55%
Tax rate 24.00% - 24.60% 24.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.4% - 10.7% 9.5%
WACC

Masco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.17 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.30% 11.80%
Tax rate 24.00% 24.60%
Debt/Equity ratio 0.16 0.16
Cost of debt 4.00% 4.50%
After-tax WACC 8.4% 10.7%
Selected WACC 9.5%