MAS
Masco Corp
Price:  
76.70 
USD
Volume:  
2,016,940.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Masco WACC - Weighted Average Cost of Capital

The WACC of Masco Corp (MAS) is 9.8%.

The Cost of Equity of Masco Corp (MAS) is 10.95%.
The Cost of Debt of Masco Corp (MAS) is 4.30%.

Range Selected
Cost of equity 9.70% - 12.20% 10.95%
Tax rate 24.00% - 24.60% 24.30%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.7% - 10.8% 9.8%
WACC

Masco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.27 1.31
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.70% 12.20%
Tax rate 24.00% 24.60%
Debt/Equity ratio 0.19 0.19
Cost of debt 4.00% 4.60%
After-tax WACC 8.7% 10.8%
Selected WACC 9.8%