MAS
Masco Corp
Price:  
78.76 
USD
Volume:  
834,523.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Masco WACC - Weighted Average Cost of Capital

The WACC of Masco Corp (MAS) is 9.3%.

The Cost of Equity of Masco Corp (MAS) is 10.40%.
The Cost of Debt of Masco Corp (MAS) is 4.30%.

Range Selected
Cost of equity 8.90% - 11.90% 10.40%
Tax rate 24.00% - 24.60% 24.30%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.0% - 10.6% 9.3%
WACC

Masco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.09 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.90% 11.90%
Tax rate 24.00% 24.60%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 4.60%
After-tax WACC 8.0% 10.6%
Selected WACC 9.3%