The WACC of Masco Corp (MAS) is 9.5%.
Range | Selected | |
Cost of equity | 9.10% - 12.10% | 10.60% |
Tax rate | 24.00% - 24.60% | 24.30% |
Cost of debt | 4.00% - 4.60% | 4.30% |
WACC | 8.1% - 10.8% | 9.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.13 | 1.3 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.10% | 12.10% |
Tax rate | 24.00% | 24.60% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 4.00% | 4.60% |
After-tax WACC | 8.1% | 10.8% |
Selected WACC | 9.5% | |