The WACC of Masco Corp (MAS) is 9.2%.
Range | Selected | |
Cost of equity | 9.00% - 11.50% | 10.25% |
Tax rate | 24.00% - 24.60% | 24.30% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 8.1% - 10.3% | 9.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.12 | 1.19 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 9.00% | 11.50% |
Tax rate | 24.00% | 24.60% |
Debt/Equity ratio | 0.17 | 0.17 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 8.1% | 10.3% |
Selected WACC | 9.2% | |