MAS
Masco Corp
Price:  
70.45 
USD
Volume:  
1,706,303.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Masco WACC - Weighted Average Cost of Capital

The WACC of Masco Corp (MAS) is 9.5%.

The Cost of Equity of Masco Corp (MAS) is 10.80%.
The Cost of Debt of Masco Corp (MAS) is 4.30%.

Range Selected
Cost of equity 9.60% - 12.00% 10.80%
Tax rate 24.00% - 24.60% 24.30%
Cost of debt 4.00% - 4.60% 4.30%
WACC 8.5% - 10.6% 9.5%
WACC

Masco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.25 1.27
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.60% 12.00%
Tax rate 24.00% 24.60%
Debt/Equity ratio 0.2 0.2
Cost of debt 4.00% 4.60%
After-tax WACC 8.5% 10.6%
Selected WACC 9.5%