MAS
Masco Corp
Price:  
77.22 
USD
Volume:  
1,446,726.00
United States | Building Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Masco WACC - Weighted Average Cost of Capital

The WACC of Masco Corp (MAS) is 9.2%.

The Cost of Equity of Masco Corp (MAS) is 10.25%.
The Cost of Debt of Masco Corp (MAS) is 4.25%.

Range Selected
Cost of equity 9.00% - 11.50% 10.25%
Tax rate 24.00% - 24.60% 24.30%
Cost of debt 4.00% - 4.50% 4.25%
WACC 8.1% - 10.3% 9.2%
WACC

Masco WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.12 1.19
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.50%
Tax rate 24.00% 24.60%
Debt/Equity ratio 0.17 0.17
Cost of debt 4.00% 4.50%
After-tax WACC 8.1% 10.3%
Selected WACC 9.2%