The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is (40.10) USD. With the latest stock price at 147.44 USD, the upside of Masimo Corp based on DCF is -127.2%.
Based on the latest price of 147.44 USD and our DCF valuation, Masimo Corp (MASI) is a sell. selling MASI stocks now will result in a potential gain of 127.2%.
Note: valuation result may not be accurate due to the company's negative earnings.
Range | Selected | |
WACC / Discount Rate | 6.8% - 9.3% | 8.0% |
Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
Fair Price | (77.79) - (29.59) | (40.10) |
Upside | -152.8% - -120.1% | -127.2% |