The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is 72.97 USD. With the latest stock price at 108.99 USD, the upside of Masimo Corp based on DCF is -33.1%.
| Range | Selected | |
| WACC / Discount Rate | 7.5% - 10.3% | 8.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 46.11 - 151.64 | 72.97 |
| Upside | -57.7% - 39.1% | -33.1% |