The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is 102.61 USD. With the latest stock price at 112.80 USD, the upside of Masimo Corp based on DCF is -9.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.9% - 9.5% | 8.2% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 63.92 - 232.98 | 102.61 |
| Upside | -43.3% - 106.5% | -9.0% |