The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is 131.15 USD. With the latest stock price at 175.49 USD, the upside of Masimo Corp based on DCF is -25.3%.
Based on the latest price of 175.49 USD and our DCF valuation, Masimo Corp (MASI) is a sell. selling MASI stocks now will result in a potential gain of 25.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.5% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 87.12 - 272.45 | 131.15 |
| Upside | -50.4% - 55.3% | -25.3% |