The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is (39.33) USD. With the latest stock price at 141.28 USD, the upside of Masimo Corp based on DCF is -127.8%.
Based on the latest price of 141.28 USD and our DCF valuation, Masimo Corp (MASI) is a sell. selling MASI stocks now will result in a potential gain of 127.8%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 8.4% | 7.6% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (72.80) - (28.61) | (39.33) |
| Upside | -151.5% - -120.2% | -127.8% |