The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is 101.21 USD. With the latest stock price at 174.38 USD, the upside of Masimo Corp based on DCF is -42.0%.
| Range | Selected | |
| WACC / Discount Rate | 7.1% - 9.5% | 8.3% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | 65.14 - 211.09 | 101.21 |
| Upside | -62.6% - 21.1% | -42.0% |