The Discounted Cash Flow (DCF) valuation of Masimo Corp (MASI) is (40.73) USD. With the latest stock price at 162.99 USD, the upside of Masimo Corp based on DCF is -125.0%.
Based on the latest price of 162.99 USD and our DCF valuation, Masimo Corp (MASI) is a sell. selling MASI stocks now will result in a potential gain of 125.0%.
Note: valuation result may not be accurate due to the company's negative earnings.
| Range | Selected | |
| WACC / Discount Rate | 6.7% - 9.0% | 7.9% |
| Long-term Growth Rate | 3.0% - 5.0% | 4.0% |
| Fair Price | (75.99) - (30.54) | (40.73) |
| Upside | -146.6% - -118.7% | -125.0% |