MASI
Masimo Corp
Price:  
111.53 
USD
Volume:  
315,987.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MASI WACC - Weighted Average Cost of Capital

The WACC of Masimo Corp (MASI) is 8.3%.

The Cost of Equity of Masimo Corp (MASI) is 8.70%.
The Cost of Debt of Masimo Corp (MASI) is 6.10%.

Range Selected
Cost of equity 7.20% - 10.20% 8.70%
Tax rate 13.30% - 16.30% 14.80%
Cost of debt 6.10% - 6.10% 6.10%
WACC 7.0% - 9.6% 8.3%
WACC

MASI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.72 0.95
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.20% 10.20%
Tax rate 13.30% 16.30%
Debt/Equity ratio 0.14 0.14
Cost of debt 6.10% 6.10%
After-tax WACC 7.0% 9.6%
Selected WACC 8.3%