MASI
Masimo Corp
Price:  
135.34 
USD
Volume:  
696,000.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MASI WACC - Weighted Average Cost of Capital

The WACC of Masimo Corp (MASI) is 9.1%.

The Cost of Equity of Masimo Corp (MASI) is 9.55%.
The Cost of Debt of Masimo Corp (MASI) is 6.60%.

Range Selected
Cost of equity 7.80% - 11.30% 9.55%
Tax rate 13.30% - 16.30% 14.80%
Cost of debt 6.60% - 6.60% 6.60%
WACC 7.6% - 10.6% 9.1%
WACC

MASI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.85 1.14
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.30%
Tax rate 13.30% 16.30%
Debt/Equity ratio 0.13 0.13
Cost of debt 6.60% 6.60%
After-tax WACC 7.6% 10.6%
Selected WACC 9.1%