MASI
Masimo Corp
Price:  
132.21 
USD
Volume:  
340,612.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MASI WACC - Weighted Average Cost of Capital

The WACC of Masimo Corp (MASI) is 9.6%.

The Cost of Equity of Masimo Corp (MASI) is 10.20%.
The Cost of Debt of Masimo Corp (MASI) is 6.10%.

Range Selected
Cost of equity 8.50% - 11.90% 10.20%
Tax rate 13.30% - 16.30% 14.80%
Cost of debt 6.10% - 6.10% 6.10%
WACC 8.1% - 11.0% 9.6%
WACC

MASI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1 1.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.50% 11.90%
Tax rate 13.30% 16.30%
Debt/Equity ratio 0.14 0.14
Cost of debt 6.10% 6.10%
After-tax WACC 8.1% 11.0%
Selected WACC 9.6%