MASI
Masimo Corp
Price:  
108.99 
USD
Volume:  
915,720.00
United States | Health Care Equipment & Supplies
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MASI WACC - Weighted Average Cost of Capital

The WACC of Masimo Corp (MASI) is 8.9%.

The Cost of Equity of Masimo Corp (MASI) is 9.40%.
The Cost of Debt of Masimo Corp (MASI) is 6.60%.

Range Selected
Cost of equity 7.80% - 11.00% 9.40%
Tax rate 13.30% - 16.30% 14.80%
Cost of debt 6.60% - 6.60% 6.60%
WACC 7.5% - 10.3% 8.9%
WACC

MASI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.84 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 11.00%
Tax rate 13.30% 16.30%
Debt/Equity ratio 0.16 0.16
Cost of debt 6.60% 6.60%
After-tax WACC 7.5% 10.3%
Selected WACC 8.9%