What is the intrinsic value of MASS?
As of 2026-03-28, the Intrinsic Value of 908 Devices Inc. (MASS) is
2.61 USD. This MASS valuation is based on the model Peter Lynch Fair Value.
With the current market price of 5.78 USD, the upside of 908 Devices Inc. is
-54.90%.
Is MASS undervalued or overvalued?
Based on its market price of 5.78 USD and our intrinsic valuation, 908 Devices Inc. (MASS) is overvalued by 54.90%.
MASS Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| DCF (Growth 5y) |
(71.26) - (16.34) |
(26.99) |
-566.9% |
| DCF (Growth 10y) |
(20.15) - (81.13) |
(32.06) |
-654.7% |
| DCF (EBITDA 5y) |
(14.78) - (22.47) |
(1,234.50) |
-123450.0% |
| DCF (EBITDA 10y) |
(18.66) - (29.18) |
(1,234.50) |
-123450.0% |
| Fair Value |
2.61 - 2.61 |
2.61 |
-54.90% |
| P/E |
10.44 - 16.77 |
13.91 |
140.6% |
| EV/EBITDA |
(9.13) - (13.56) |
(11.55) |
-299.8% |
| EPV |
(2.81) - (5.06) |
(3.94) |
-168.1% |
| DDM - Stable |
3.28 - 11.35 |
7.32 |
26.6% |
| DDM - Multi |
(5.18) - (14.99) |
(7.82) |
-235.4% |
MASS Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
216.06 |
| Beta |
0.97 |
| Outstanding shares (mil) |
37.38 |
| Enterprise Value (mil) |
103.09 |
| Market risk premium |
4.60% |
| Cost of Equity |
11.62% |
| Cost of Debt |
5.00% |
| WACC |
7.65% |