MASS
908 Devices Inc.
Price:  
2.41 
USD
Volume:  
125,219.00
United States | Electronic Equipment, Instruments & Components
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MASS WACC - Weighted Average Cost of Capital

The WACC of 908 Devices Inc. (MASS) is 8.0%.

The Cost of Equity of 908 Devices Inc. (MASS) is 12.90%.
The Cost of Debt of 908 Devices Inc. (MASS) is 4.25%.

Range Selected
Cost of equity 10.40% - 15.40% 12.90%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.7% - 9.3% 8.0%
WACC

MASS WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.43 1.88
Additional risk adjustments 0.0% 0.5%
Cost of equity 10.40% 15.40%
Tax rate 26.20% 27.00%
Debt/Equity ratio 1 1
Cost of debt 4.00% 4.50%
After-tax WACC 6.7% 9.3%
Selected WACC 8.0%