MAT
Mattel Inc
Price:  
17.22 
USD
Volume:  
5,358,717.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel DCF Valuation - Growth Exit 5Y

30.9%
Upside

The Discounted Cash Flow (DCF) valuation of Mattel Inc (MAT) is 22.54 USD. With the latest stock price at 17.22 USD, the upside of Mattel Inc based on DCF is 30.9%.

Range Selected
WACC / Discount Rate 7.6% - 9.4% 8.5%
Long-term Growth Rate 2.0% - 4.0% 3.0%
Fair Price 16.44 - 35.10 22.54
Upside -4.5% - 103.9% 30.9%
17.22 USD
Stock Price
22.54 USD
Fair Price