MAT
Mattel Inc
Price:  
19.06 
USD
Volume:  
6,495,270.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel DCF Valuation - Growth Exit 5Y

47.8%
Upside

What is the DCF valuation of Mattel??

The Discounted Cash Flow (DCF) valuation of Mattel Inc (MAT) is 28.18 USD. With the latest stock price at 19.06 USD, the upside of Mattel Inc based on DCF is 47.8%.

Is Mattel a buy or a sell?

Based on the latest price of 19.06 USD and our DCF valuation, Mattel Inc (MAT) is a buy. buying Mattel stocks now will result in a potential gain of 47.8%.

Range Selected
WACC / Discount Rate 6.7% - 8.4% 7.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 21.05 - 42.39 28.18
Upside 10.4% - 122.4% 47.8%
19.06 USD
Stock Price
28.18 USD
Fair Price