MAT
Mattel Inc
Price:  
20.22 
USD
Volume:  
3,217,760.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel DCF Valuation - Growth Exit 5Y

38.4%
Upside

What is the DCF valuation of Mattel??

The Discounted Cash Flow (DCF) valuation of Mattel Inc (MAT) is 27.99 USD. With the latest stock price at 20.22 USD, the upside of Mattel Inc based on DCF is 38.4%.

Is Mattel a buy or a sell?

Based on the latest price of 20.22 USD and our DCF valuation, Mattel Inc (MAT) is a buy. buying Mattel stocks now will result in a potential gain of 38.4%.

Range Selected
WACC / Discount Rate 6.7% - 8.4% 7.6%
Long-term Growth Rate 1.0% - 3.0% 2.0%
Fair Price 20.94 - 41.99 27.99
Upside 3.5% - 107.7% 38.4%
20.22 USD
Stock Price
27.99 USD
Fair Price