The WACC of Mattel Inc (MAT) is 8.3%.
Range | Selected | |
Cost of equity | 8.80% - 11.40% | 10.10% |
Tax rate | 36.70% - 45.30% | 41.00% |
Cost of debt | 5.10% - 6.00% | 5.55% |
WACC | 7.3% - 9.3% | 8.3% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 1.07 | 1.16 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.80% | 11.40% |
Tax rate | 36.70% | 45.30% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 5.10% | 6.00% |
After-tax WACC | 7.3% | 9.3% |
Selected WACC | 8.3% | |