MAT
Mattel Inc
Price:  
19.03 
USD
Volume:  
2,027,589.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 8.0%.

The Cost of Equity of Mattel Inc (MAT) is 9.65%.
The Cost of Debt of Mattel Inc (MAT) is 5.45%.

Range Selected
Cost of equity 8.30% - 11.00% 9.65%
Tax rate 36.70% - 45.30% 41.00%
Cost of debt 4.90% - 6.00% 5.45%
WACC 6.9% - 9.0% 8.0%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.96 1.1
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.30% 11.00%
Tax rate 36.70% 45.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 4.90% 6.00%
After-tax WACC 6.9% 9.0%
Selected WACC 8.0%