The WACC of Mattel Inc (MAT) is 7.7%.
Range | Selected | |
Cost of equity | 7.90% - 10.30% | 9.10% |
Tax rate | 32.90% - 45.30% | 39.10% |
Cost of debt | 4.80% - 6.40% | 5.60% |
WACC | 6.8% - 8.7% | 7.7% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.87 | 0.98 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.90% | 10.30% |
Tax rate | 32.90% | 45.30% |
Debt/Equity ratio | 0.32 | 0.32 |
Cost of debt | 4.80% | 6.40% |
After-tax WACC | 6.8% | 8.7% |
Selected WACC | 7.7% | |