The WACC of Mattel Inc (MAT) is 7.5%.
Range | Selected | |
Cost of equity | 7.80% - 10.30% | 9.05% |
Tax rate | 36.70% - 45.30% | 41.00% |
Cost of debt | 4.90% - 6.00% | 5.45% |
WACC | 6.6% - 8.4% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.86 | 0.97 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.80% | 10.30% |
Tax rate | 36.70% | 45.30% |
Debt/Equity ratio | 0.37 | 0.37 |
Cost of debt | 4.90% | 6.00% |
After-tax WACC | 6.6% | 8.4% |
Selected WACC | 7.5% | |