MAT
Mattel Inc
Price:  
18.44 
USD
Volume:  
1,497,943.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 8.1%.

The Cost of Equity of Mattel Inc (MAT) is 9.80%.
The Cost of Debt of Mattel Inc (MAT) is 5.55%.

Range Selected
Cost of equity 8.70% - 10.90% 9.80%
Tax rate 36.70% - 45.30% 41.00%
Cost of debt 5.10% - 6.00% 5.55%
WACC 7.3% - 8.9% 8.1%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.05 1.08
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.70% 10.90%
Tax rate 36.70% 45.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.10% 6.00%
After-tax WACC 7.3% 8.9%
Selected WACC 8.1%