MAT
Mattel Inc
Price:  
21.94 
USD
Volume:  
3,730,761.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 7.7%.

The Cost of Equity of Mattel Inc (MAT) is 9.10%.
The Cost of Debt of Mattel Inc (MAT) is 5.60%.

Range Selected
Cost of equity 7.90% - 10.30% 9.10%
Tax rate 32.90% - 45.30% 39.10%
Cost of debt 4.80% - 6.40% 5.60%
WACC 6.8% - 8.7% 7.7%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.87 0.98
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.90% 10.30%
Tax rate 32.90% 45.30%
Debt/Equity ratio 0.32 0.32
Cost of debt 4.80% 6.40%
After-tax WACC 6.8% 8.7%
Selected WACC 7.7%