The WACC of Mattel Inc (MAT) is 8.0%.
Range | Selected | |
Cost of equity | 8.30% - 11.00% | 9.65% |
Tax rate | 36.70% - 45.30% | 41.00% |
Cost of debt | 4.90% - 6.00% | 5.45% |
WACC | 6.9% - 9.0% | 8.0% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.96 | 1.1 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 8.30% | 11.00% |
Tax rate | 36.70% | 45.30% |
Debt/Equity ratio | 0.36 | 0.36 |
Cost of debt | 4.90% | 6.00% |
After-tax WACC | 6.9% | 9.0% |
Selected WACC | 8.0% | |