MAT
Mattel Inc
Price:  
19.35 
USD
Volume:  
1,189,790.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 8.3%.

The Cost of Equity of Mattel Inc (MAT) is 10.10%.
The Cost of Debt of Mattel Inc (MAT) is 5.55%.

Range Selected
Cost of equity 8.80% - 11.40% 10.10%
Tax rate 36.70% - 45.30% 41.00%
Cost of debt 5.10% - 6.00% 5.55%
WACC 7.3% - 9.3% 8.3%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.07 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.80% 11.40%
Tax rate 36.70% 45.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.10% 6.00%
After-tax WACC 7.3% 9.3%
Selected WACC 8.3%