MAT
Mattel Inc
Price:  
19.17 
USD
Volume:  
3,451,954.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 8.2%.

The Cost of Equity of Mattel Inc (MAT) is 10.20%.
The Cost of Debt of Mattel Inc (MAT) is 5.70%.

Range Selected
Cost of equity 9.00% - 11.40% 10.20%
Tax rate 36.70% - 45.30% 41.00%
Cost of debt 5.40% - 6.00% 5.70%
WACC 7.4% - 9.0% 8.2%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.16
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.40%
Tax rate 36.70% 45.30%
Debt/Equity ratio 0.42 0.42
Cost of debt 5.40% 6.00%
After-tax WACC 7.4% 9.0%
Selected WACC 8.2%