MAT
Mattel Inc
Price:  
18.07 
USD
Volume:  
4,844,346.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 7.5%.

The Cost of Equity of Mattel Inc (MAT) is 9.05%.
The Cost of Debt of Mattel Inc (MAT) is 5.45%.

Range Selected
Cost of equity 7.80% - 10.30% 9.05%
Tax rate 36.70% - 45.30% 41.00%
Cost of debt 4.90% - 6.00% 5.45%
WACC 6.6% - 8.4% 7.5%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.97
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.30%
Tax rate 36.70% 45.30%
Debt/Equity ratio 0.37 0.37
Cost of debt 4.90% 6.00%
After-tax WACC 6.6% 8.4%
Selected WACC 7.5%