MAT
Mattel Inc
Price:  
18.34 
USD
Volume:  
2,715,130.00
United States | Leisure Products
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

Mattel WACC - Weighted Average Cost of Capital

The WACC of Mattel Inc (MAT) is 8.6%.

The Cost of Equity of Mattel Inc (MAT) is 10.45%.
The Cost of Debt of Mattel Inc (MAT) is 5.70%.

Range Selected
Cost of equity 9.00% - 11.90% 10.45%
Tax rate 36.70% - 45.30% 41.00%
Cost of debt 5.40% - 6.00% 5.70%
WACC 7.5% - 9.6% 8.6%
WACC

Mattel WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.11 1.26
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.00% 11.90%
Tax rate 36.70% 45.30%
Debt/Equity ratio 0.36 0.36
Cost of debt 5.40% 6.00%
After-tax WACC 7.5% 9.6%
Selected WACC 8.6%