The Discounted Cash Flow (DCF) valuation of Matson Inc (MATX) is 277.82 USD. With the latest stock price at 223.45 USD, the upside of Matson Inc based on DCF is 24.3%.
Based on the latest price of 223.45 USD and our DCF valuation, Matson Inc (MATX) is a buy. buying MATX stocks now will result in a potential gain of 24.3%.
| Range | Selected | |
| WACC / Discount Rate | 6.4% - 8.4% | 7.4% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 196.61 - 490.76 | 277.82 |
| Upside | -12.0% - 119.6% | 24.3% |