The Discounted Cash Flow (DCF) valuation of Matson Inc (MATX) is 163.17 USD. With the latest stock price at 106.11 USD, the upside of Matson Inc based on DCF is 53.8%.
Based on the latest price of 106.11 USD and our DCF valuation, Matson Inc (MATX) is a buy. buying MATX stocks now will result in a potential gain of 53.8%.
| Range | Selected | |
| WACC / Discount Rate | 7.4% - 9.7% | 8.6% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 136.53 - 203.30 | 163.17 |
| Upside | 28.7% - 91.6% | 53.8% |