The Discounted Cash Flow (DCF) valuation of Matson Inc (MATX) is 167.70 USD. With the latest stock price at 104.42 USD, the upside of Matson Inc based on DCF is 60.6%.
Based on the latest price of 104.42 USD and our DCF valuation, Matson Inc (MATX) is a buy. buying MATX stocks now will result in a potential gain of 60.6%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.2% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 138.30 - 214.01 | 167.70 |
| Upside | 32.4% - 105.0% | 60.6% |