The Discounted Cash Flow (DCF) valuation of Matson Inc (MATX) is 169.40 USD. With the latest stock price at 110.03 USD, the upside of Matson Inc based on DCF is 54.0%.
Based on the latest price of 110.03 USD and our DCF valuation, Matson Inc (MATX) is a buy. buying MATX stocks now will result in a potential gain of 54.0%.
| Range | Selected | |
| WACC / Discount Rate | 6.8% - 9.1% | 8.0% |
| Long-term Growth Rate | 0.0% - 1.0% | 0.5% |
| Fair Price | 140.21 - 214.98 | 169.40 |
| Upside | 27.4% - 95.4% | 54.0% |