MATX
Matson Inc
Price:  
143.78 
USD
Volume:  
230,992.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MATX WACC - Weighted Average Cost of Capital

The WACC of Matson Inc (MATX) is 7.6%.

The Cost of Equity of Matson Inc (MATX) is 7.95%.
The Cost of Debt of Matson Inc (MATX) is 4.25%.

Range Selected
Cost of equity 6.80% - 9.10% 7.95%
Tax rate 21.10% - 23.00% 22.05%
Cost of debt 4.00% - 4.50% 4.25%
WACC 6.5% - 8.6% 7.6%
WACC

MATX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.64 0.75
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.80% 9.10%
Tax rate 21.10% 23.00%
Debt/Equity ratio 0.09 0.09
Cost of debt 4.00% 4.50%
After-tax WACC 6.5% 8.6%
Selected WACC 7.6%