The WACC of Matson Inc (MATX) is 7.5%.
Range | Selected | |
Cost of equity | 6.80% - 9.00% | 7.90% |
Tax rate | 21.10% - 23.00% | 22.05% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 6.5% - 8.5% | 7.5% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.65 | 0.74 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 6.80% | 9.00% |
Tax rate | 21.10% | 23.00% |
Debt/Equity ratio | 0.09 | 0.09 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 6.5% | 8.5% |
Selected WACC | 7.5% | |