The WACC of Matson Inc (MATX) is 7.5%.
| Range | Selected | |
| Cost of equity | 6.80% - 9.00% | 7.90% |
| Tax rate | 21.10% - 23.00% | 22.05% |
| Cost of debt | 4.00% - 4.50% | 4.25% |
| WACC | 6.5% - 8.6% | 7.5% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.64 | 0.74 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.80% | 9.00% |
| Tax rate | 21.10% | 23.00% |
| Debt/Equity ratio | 0.09 | 0.09 |
| Cost of debt | 4.00% | 4.50% |
| After-tax WACC | 6.5% | 8.6% |
| Selected WACC | 7.5% | |