MATX
Matson Inc
Price:  
120.23 
USD
Volume:  
199,654.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MATX WACC - Weighted Average Cost of Capital

The WACC of Matson Inc (MATX) is 7.3%.

The Cost of Equity of Matson Inc (MATX) is 7.70%.
The Cost of Debt of Matson Inc (MATX) is 4.30%.

Range Selected
Cost of equity 6.70% - 8.70% 7.70%
Tax rate 21.10% - 23.00% 22.05%
Cost of debt 4.00% - 4.60% 4.30%
WACC 6.4% - 8.2% 7.3%
WACC

MATX WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.61 0.69
Additional risk adjustments 0.0% 0.5%
Cost of equity 6.70% 8.70%
Tax rate 21.10% 23.00%
Debt/Equity ratio 0.11 0.11
Cost of debt 4.00% 4.60%
After-tax WACC 6.4% 8.2%
Selected WACC 7.3%