The WACC of Matson Inc (MATX) is 7.2%.
| Range | Selected | |
| Cost of equity | 6.60% - 8.50% | 7.55% |
| Tax rate | 21.10% - 23.00% | 22.05% |
| Cost of debt | 4.00% - 4.60% | 4.30% |
| WACC | 6.3% - 8.1% | 7.2% |
| Category | Low | High |
| Long-term bond rate | 3.9% | 4.4% |
| Equity market risk premium | 4.6% | 5.6% |
| Adjusted beta | 0.59 | 0.65 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.60% | 8.50% |
| Tax rate | 21.10% | 23.00% |
| Debt/Equity ratio | 0.1 | 0.1 |
| Cost of debt | 4.00% | 4.60% |
| After-tax WACC | 6.3% | 8.1% |
| Selected WACC | 7.2% | |