MATX
Matson Inc
Price:  
114.84 
USD
Volume:  
353,745.00
United States | Marine
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MATX WACC - Weighted Average Cost of Capital

The WACC of Matson Inc (MATX) is 8.0%.

The Cost of Equity of Matson Inc (MATX) is 8.55%.
The Cost of Debt of Matson Inc (MATX) is 4.45%.

Range Selected
Cost of equity 7.30% - 9.80% 8.55%
Tax rate 23.10% - 24.70% 23.90%
Cost of debt 4.00% - 4.90% 4.45%
WACC 6.8% - 9.1% 8.0%
WACC

MATX WACC calculation

Category Low High
Long-term bond rate 4.2% 4.7%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.68 0.83
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.30% 9.80%
Tax rate 23.10% 24.70%
Debt/Equity ratio 0.13 0.13
Cost of debt 4.00% 4.90%
After-tax WACC 6.8% 9.1%
Selected WACC 8.0%