The Discounted Cash Flow (DCF) valuation of Maven Wireless Sweden AB (MAVEN.ST) is 3.88 SEK. With the latest stock price at 9.60 SEK, the upside of Maven Wireless Sweden AB based on DCF is -59.6%.
| Range | Selected | |
| WACC / Discount Rate | 4.7% - 8.2% | 6.4% |
| Long-term Growth Rate | 2.5% - 4.4% | 3.5% |
| Fair Price | 1.80 - 50.85 | 3.88 |
| Upside | -81.3% - 429.7% | -59.6% |