MAVEN.ST
Maven Wireless Sweden AB
Price:  
9.66 
SEK
Volume:  
31,151.00
Sweden | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAVEN.ST WACC - Weighted Average Cost of Capital

The WACC of Maven Wireless Sweden AB (MAVEN.ST) is 6.6%.

The Cost of Equity of Maven Wireless Sweden AB (MAVEN.ST) is 6.65%.
The Cost of Debt of Maven Wireless Sweden AB (MAVEN.ST) is 4.25%.

Range Selected
Cost of equity 5.40% - 7.90% 6.65%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 5.4% - 7.9% 6.6%
WACC

MAVEN.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.57 0.73
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.40% 7.90%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 5.4% 7.9%
Selected WACC 6.6%