MAVEN.ST
Maven Wireless Sweden AB
Price:  
9.08 
SEK
Volume:  
79,395.00
Sweden | Communications Equipment
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MAVEN.ST WACC - Weighted Average Cost of Capital

The WACC of Maven Wireless Sweden AB (MAVEN.ST) is 6.4%.

The Cost of Equity of Maven Wireless Sweden AB (MAVEN.ST) is 6.45%.
The Cost of Debt of Maven Wireless Sweden AB (MAVEN.ST) is 4.25%.

Range Selected
Cost of equity 4.70% - 8.20% 6.45%
Tax rate 20.60% - 20.90% 20.75%
Cost of debt 4.00% - 4.50% 4.25%
WACC 4.7% - 8.2% 6.4%
WACC

MAVEN.ST WACC calculation

Category Low High
Long-term bond rate 2.5% 3.0%
Equity market risk premium 5.1% 6.1%
Adjusted beta 0.43 0.77
Additional risk adjustments 0.0% 0.5%
Cost of equity 4.70% 8.20%
Tax rate 20.60% 20.90%
Debt/Equity ratio 0.01 0.01
Cost of debt 4.00% 4.50%
After-tax WACC 4.7% 8.2%
Selected WACC 6.4%