The WACC of Maven Wireless Sweden AB (MAVEN.ST) is 6.4%.
Range | Selected | |
Cost of equity | 4.70% - 8.20% | 6.45% |
Tax rate | 20.60% - 20.90% | 20.75% |
Cost of debt | 4.00% - 4.50% | 4.25% |
WACC | 4.7% - 8.2% | 6.4% |
Category | Low | High |
Long-term bond rate | 2.5% | 3.0% |
Equity market risk premium | 5.1% | 6.1% |
Adjusted beta | 0.43 | 0.77 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 4.70% | 8.20% |
Tax rate | 20.60% | 20.90% |
Debt/Equity ratio | 0.01 | 0.01 |
Cost of debt | 4.00% | 4.50% |
After-tax WACC | 4.7% | 8.2% |
Selected WACC | 6.4% | |