As of 2025-11-18, the Intrinsic Value of Momentum Multi-Asset Value Trust PLC (MAVT.L) is 17.90 GBP. This MAVT.L valuation is based on the model Discounted Cash Flows (Growth Exit 5Y). With the current market price of 141.50 GBP, the upside of Momentum Multi-Asset Value Trust PLC is -87.30%.
The range of the Intrinsic Value is 9.08 - 35.61 GBP
Based on its market price of 141.50 GBP and our intrinsic valuation, Momentum Multi-Asset Value Trust PLC (MAVT.L) is overvalued by 87.30%.
| Range | Selected | Upside | |
| a | |||
| DCF (Growth 5y) | 9.08 - 35.61 | 17.90 | -87.3% |
| DCF (Growth 10y) | 10.87 - 34.63 | 18.86 | -86.7% |
| Fair Value | -177.82 - -177.82 | -177.82 | -225.67% |
| P/E | 141.45 - 141.45 | 141.45 | -0.0% |
| EV/EBITDA | 141.60 - 141.60 | 141.60 | 0.1% |
| EPV | 60.99 - 80.50 | 70.74 | -50.0% |
| DDM - Stable | (274.81) - (634.23) | (454.52) | -421.2% |
| DDM - Multi | 19.76 - 35.36 | 25.34 | -82.1% |
| Market Cap (mil) | 38.12 |
| Beta | 1.02 |
| Outstanding shares (mil) | 0.27 |
| Enterprise Value (mil) | 43.81 |
| Market risk premium | 5.98% |
| Cost of Equity | 11.05% |
| Cost of Debt | 5.50% |
| WACC | 10.19% |