The WACC of Momentum Multi-Asset Value Trust PLC (MAVT.L) is 10.2%.
| Range | Selected | |
| Cost of equity | 10.00% - 12.10% | 11.05% |
| Tax rate | 0.10% - 0.20% | 0.15% |
| Cost of debt | 4.00% - 7.00% | 5.50% |
| WACC | 9.1% - 11.3% | 10.2% |
| Category | Low | High |
| Long-term bond rate | 4.0% | 4.5% |
| Equity market risk premium | 6.0% | 7.0% |
| Adjusted beta | 1.01 | 1.01 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 10.00% | 12.10% |
| Tax rate | 0.10% | 0.20% |
| Debt/Equity ratio | 0.18 | 0.18 |
| Cost of debt | 4.00% | 7.00% |
| After-tax WACC | 9.1% | 11.3% |
| Selected WACC | 10.2% | |