The WACC of Mawson Gold Ltd (MAW.TO) is 8.5%.
| Range | Selected | |
| Cost of equity | 6.30% - 10.80% | 8.55% |
| Tax rate | 25.90% - 26.50% | 26.20% |
| Cost of debt | 5.00% - 5.00% | 5.00% |
| WACC | 6.2% - 10.8% | 8.5% |
| Category | Low | High |
| Long-term bond rate | 3.6% | 4.1% |
| Equity market risk premium | 5.5% | 6.5% |
| Adjusted beta | 0.49 | 0.96 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.30% | 10.80% |
| Tax rate | 25.90% | 26.50% |
| Debt/Equity ratio | 0.01 | 0.01 |
| Cost of debt | 5.00% | 5.00% |
| After-tax WACC | 6.2% | 10.8% |
| Selected WACC | 8.5% | |