The WACC of MaxFastigheter i Sverige AB (MAXF.ST) is 5.7%.
| Range | Selected | |
| Cost of equity | 6.00% - 10.00% | 8.00% |
| Tax rate | 17.10% - 18.60% | 17.85% |
| Cost of debt | 4.00% - 6.40% | 5.20% |
| WACC | 4.4% - 7.0% | 5.7% |
| Category | Low | High |
| Long-term bond rate | 2.3% | 2.8% |
| Equity market risk premium | 4.7% | 5.7% |
| Adjusted beta | 0.77 | 1.16 |
| Additional risk adjustments | 0.0% | 0.5% |
| Cost of equity | 6.00% | 10.00% |
| Tax rate | 17.10% | 18.60% |
| Debt/Equity ratio | 1.56 | 1.56 |
| Cost of debt | 4.00% | 6.40% |
| After-tax WACC | 4.4% | 7.0% |
| Selected WACC | 5.7% | |