The WACC of Maxeon Solar Technologies Ltd (MAXN) is 9.4%.
Range | Selected | |
Cost of equity | 18.40% - 27.40% | 22.90% |
Tax rate | 3.80% - 7.60% | 5.70% |
Cost of debt | 7.00% - 7.10% | 7.05% |
WACC | 8.7% - 10.1% | 9.4% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 3.16 | 4.03 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 18.40% | 27.40% |
Tax rate | 3.80% | 7.60% |
Debt/Equity ratio | 4.92 | 4.92 |
Cost of debt | 7.00% | 7.10% |
After-tax WACC | 8.7% | 10.1% |
Selected WACC | 9.4% | |