The WACC of Maxar Technologies Inc (MAXR) is 10.2%.
Range | Selected | |
Cost of equity | 7.40% - 9.80% | 8.60% |
Tax rate | 6.00% - 16.60% | 11.30% |
Cost of debt | 6.40% - 23.90% | 15.15% |
WACC | 6.9% - 13.5% | 10.2% |
Category | Low | High |
Long-term bond rate | 3.9% | 4.4% |
Equity market risk premium | 4.6% | 5.6% |
Adjusted beta | 0.76 | 0.88 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 7.40% | 9.80% |
Tax rate | 6.00% | 16.60% |
Debt/Equity ratio | 0.57 | 0.57 |
Cost of debt | 6.40% | 23.90% |
After-tax WACC | 6.9% | 13.5% |
Selected WACC | 10.2% | |