MBA.TO
CIBT Education Group Inc
Price:  
0.35 
CAD
Volume:  
40,106.00
Canada | Diversified Consumer Services
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBA.TO WACC - Weighted Average Cost of Capital

The WACC of CIBT Education Group Inc (MBA.TO) is 5.2%.

The Cost of Equity of CIBT Education Group Inc (MBA.TO) is 6.60%.
The Cost of Debt of CIBT Education Group Inc (MBA.TO) is 5.50%.

Range Selected
Cost of equity 3.80% - 9.40% 6.60%
Tax rate 6.00% - 7.40% 6.70%
Cost of debt 4.00% - 7.00% 5.50%
WACC 3.8% - 6.7% 5.2%
WACC

MBA.TO WACC calculation

Category Low High
Long-term bond rate 3.6% 4.1%
Equity market risk premium 5.5% 6.5%
Adjusted beta -0.95 -0.1
Additional risk adjustments 5.5% 6.0%
Cost of equity 3.80% 9.40%
Tax rate 6.00% 7.40%
Debt/Equity ratio 11.24 11.24
Cost of debt 4.00% 7.00%
After-tax WACC 3.8% 6.7%
Selected WACC 5.2%