The Discounted Cash Flow (DCF) valuation of Michelmersh Brick Holdings PLC (MBH.L) is 126.28 GBP. With the latest stock price at 101.00 GBP, the upside of Michelmersh Brick Holdings PLC based on DCF is 25.0%.
| Range | Selected | |
| WACC / Discount Rate | 8.1% - 11.0% | 9.5% |
| Long-term Growth Rate | 2.0% - 4.0% | 3.0% |
| Fair Price | 96.56 - 190.63 | 126.28 |
| Upside | -4.4% - 88.7% | 25.0% |