MBH.L
Michelmersh Brick Holdings PLC
Price:  
101.00 
GBP
Volume:  
92,589.00
United Kingdom | Construction Materials
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBH.L WACC - Weighted Average Cost of Capital

The WACC of Michelmersh Brick Holdings PLC (MBH.L) is 9.5%.

The Cost of Equity of Michelmersh Brick Holdings PLC (MBH.L) is 9.65%.
The Cost of Debt of Michelmersh Brick Holdings PLC (MBH.L) is 5.00%.

Range Selected
Cost of equity 8.20% - 11.10% 9.65%
Tax rate 22.30% - 24.70% 23.50%
Cost of debt 5.00% - 5.00% 5.00%
WACC 8.1% - 11.0% 9.5%
WACC

MBH.L WACC calculation

Category Low High
Long-term bond rate 4.0% 4.5%
Equity market risk premium 6.0% 7.0%
Adjusted beta 0.7 0.87
Additional risk adjustments 0.0% 0.5%
Cost of equity 8.20% 11.10%
Tax rate 22.30% 24.70%
Debt/Equity ratio 0.02 0.02
Cost of debt 5.00% 5.00%
After-tax WACC 8.1% 11.0%
Selected WACC 9.5%