As of 2024-09-19, the Intrinsic Value of MBIA Inc (MBI) is
-64.77 USD. This MBI valuation is based on the model Peter Lynch Fair Value.
With the current market price of 3.63 USD, the upside of MBIA Inc is
-1,884.19%.
Note: result may not be accurate due to the invalid valuation result of Peter Lynch's fair value model.
-64.77 USD
Intrinsic Value
MBI Intrinsic Value - Valuation Summary
|
Range |
Selected |
Upside |
| a |
| Fair Value |
-64.77 - -64.77 |
-64.77 |
-1,884.19% |
| P/E |
(187.04) - (214.76) |
(197.21) |
-5532.8% |
| DDM - Stable |
(22.33) - (46.22) |
(34.28) |
-1044.3% |
| DDM - Multi |
(10.07) - (17.89) |
(13.00) |
-458.2% |
MBI Intrinsic Value - Key Valuation Metrics
| Market Cap (mil) |
185.24 |
| Beta |
1.21 |
| Outstanding shares (mil) |
51.03 |
| Enterprise Value (mil) |
3,341.24 |
| Market risk premium |
4.60% |
| Cost of Equity |
36.91% |
| Cost of Debt |
5.00% |
| WACC |
5.38% |