MBI
MBIA Inc
Price:  
5.59 
USD
Volume:  
269,925.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBI WACC - Weighted Average Cost of Capital

The WACC of MBIA Inc (MBI) is 5.2%.

The Cost of Equity of MBIA Inc (MBI) is 23.80%.
The Cost of Debt of MBIA Inc (MBI) is 5.00%.

Range Selected
Cost of equity 18.70% - 28.90% 23.80%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.9% - 5.6% 5.2%
WACC

MBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 3.22 4.3
Additional risk adjustments 0.0% 0.5%
Cost of equity 18.70% 28.90%
Tax rate 26.20% 27.00%
Debt/Equity ratio 11.81 11.81
Cost of debt 5.00% 5.00%
After-tax WACC 4.9% 5.6%
Selected WACC 5.2%