MBI
MBIA Inc
Price:  
6.83 
USD
Volume:  
316,646.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBI WACC - Weighted Average Cost of Capital

The WACC of MBIA Inc (MBI) is 5.1%.

The Cost of Equity of MBIA Inc (MBI) is 18.25%.
The Cost of Debt of MBIA Inc (MBI) is 5.00%.

Range Selected
Cost of equity 13.40% - 23.10% 18.25%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.6% - 5.5% 5.1%
WACC

MBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 2.07 3.25
Additional risk adjustments 0.0% 0.5%
Cost of equity 13.40% 23.10%
Tax rate 26.20% 27.00%
Debt/Equity ratio 9.52 9.52
Cost of debt 5.00% 5.00%
After-tax WACC 4.6% 5.5%
Selected WACC 5.1%