MBI
MBIA Inc
Price:  
6.89 
USD
Volume:  
340,299.00
United States | Insurance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBI WACC - Weighted Average Cost of Capital

The WACC of MBIA Inc (MBI) is 4.8%.

The Cost of Equity of MBIA Inc (MBI) is 15.40%.
The Cost of Debt of MBIA Inc (MBI) is 5.00%.

Range Selected
Cost of equity 9.10% - 21.70% 15.40%
Tax rate 26.20% - 27.00% 26.60%
Cost of debt 5.00% - 5.00% 5.00%
WACC 4.2% - 5.4% 4.8%
WACC

MBI WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 1.14 3.01
Additional risk adjustments 0.0% 0.5%
Cost of equity 9.10% 21.70%
Tax rate 26.20% 27.00%
Debt/Equity ratio 9.62 9.62
Cost of debt 5.00% 5.00%
After-tax WACC 4.2% 5.4%
Selected WACC 4.8%