The Discounted Cash Flow (DCF) valuation of Marrone Bio Innovations Inc (MBII) is (8.84) USD. With the latest stock price at 0.80 USD, the upside of Marrone Bio Innovations Inc based on DCF is -1208.2%.
Note: valuation result may not be accurate due to the company's negative cashflows.
| Range | Selected | |
| WACC / Discount Rate | 4.9% - 6.7% | 5.8% |
| Long-term Growth Rate | 3.0% - 4.7% | 3.8% |
| Fair Price | (67.86) - (4.89) | (8.84) |
| Upside | -8602.7% - -712.9% | -1208.2% |