The WACC of Marrone Bio Innovations Inc (MBII) is 5.8%.
Range | Selected | |
Cost of equity | 5.20% - 7.00% | 6.10% |
Tax rate | 27.00% - 27.00% | 27.00% |
Cost of debt | 5.00% - 7.00% | 6.00% |
WACC | 4.9% - 6.7% | 5.8% |
Category | Low | High |
Long-term bond rate | 3.2% | 3.7% |
Equity market risk premium | 4.2% | 5.2% |
Adjusted beta | 0.47 | 0.54 |
Additional risk adjustments | 0.0% | 0.5% |
Cost of equity | 5.20% | 7.00% |
Tax rate | 27.00% | 27.00% |
Debt/Equity ratio | 0.18 | 0.18 |
Cost of debt | 5.00% | 7.00% |
After-tax WACC | 4.9% | 6.7% |
Selected WACC | 5.8% | |