MBII
Marrone Bio Innovations Inc
Price:  
0.80 
USD
Volume:  
7,382,260.00
United States | Chemicals
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBII WACC - Weighted Average Cost of Capital

The WACC of Marrone Bio Innovations Inc (MBII) is 5.8%.

The Cost of Equity of Marrone Bio Innovations Inc (MBII) is 6.10%.
The Cost of Debt of Marrone Bio Innovations Inc (MBII) is 6.00%.

Range Selected
Cost of equity 5.20% - 7.00% 6.10%
Tax rate 27.00% - 27.00% 27.00%
Cost of debt 5.00% - 7.00% 6.00%
WACC 4.9% - 6.7% 5.8%
WACC

MBII WACC calculation

Category Low High
Long-term bond rate 3.2% 3.7%
Equity market risk premium 4.2% 5.2%
Adjusted beta 0.47 0.54
Additional risk adjustments 0.0% 0.5%
Cost of equity 5.20% 7.00%
Tax rate 27.00% 27.00%
Debt/Equity ratio 0.18 0.18
Cost of debt 5.00% 7.00%
After-tax WACC 4.9% 6.7%
Selected WACC 5.8%