MBIN
Merchants Bancorp
Price:  
39.00 
USD
Volume:  
150,083.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBIN Fair Value

347.93 %
Upside

Is MBIN a good investment?

As of 2025-03-20, the Fair Value of Merchants Bancorp (MBIN) is 174.69 USD. This value is based on the Peter Lynch's Fair Value formula. With the current market price of 39.00 USD, the upside of Merchants Bancorp is 347.93%. This means that MBIN is a good investment.

39.00 USD
Stock Price
174.69 USD
Fair Price
FAIR VALUE CALCULATION

MBIN Fair Value

Peter Lynch's formula is:

MBIN Fair Value
= Earnings Growth Rate x TTM EPS
MBIN Fair Value
= 25.00 x 6.99
MBIN Fair Value
= 174.69

The earnings growth rate we use in the formula is the average growth rate of net income/earnings over the last 5 years. If the average growth rate is smaller than 5%, we set it to 5%. If it is larger than 25%, we set it to 25%. If the TTM EPS is negative, Peter Lynch Fair Value's result can be unreliable.

Historical Earnings
2020-12-31 2021-12-31 2022-12-31 2023-12-31 2024-12-31 5Y Avg
Net income 180.53 227.10 219.72 279.23 320.39 245.40
YoY growth 133.46% 25.80% -3.25% 27.09% 14.74% 39.57%

MBIN Fair Value - Key Data

Market Cap (mil) 1,788.15
P/E 5.58x
Forward P/E 5.53x
EPS 6.99
Avg earnings growth rate 39.57%
TTM earnings 320.39