MBIN
Merchants Bancorp
Price:  
38.77 
USD
Volume:  
92,436.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBIN WACC - Weighted Average Cost of Capital

The WACC of Merchants Bancorp (MBIN) is 8.2%.

The Cost of Equity of Merchants Bancorp (MBIN) is 8.70%.
The Cost of Debt of Merchants Bancorp (MBIN) is 5.00%.

Range Selected
Cost of equity 7.60% - 9.80% 8.70%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.2% - 9.2% 8.2%
WACC

MBIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.81 0.89
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.60% 9.80%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.11 0.11
Cost of debt 5.00% 5.00%
After-tax WACC 7.2% 9.2%
Selected WACC 8.2%