MBIN
Merchants Bancorp
Price:  
31.06 
USD
Volume:  
144,690.00
United States | Thrifts & Mortgage Finance
Valuation
Overview
Financials
Forecast
Compare
Historical Price
SolvencyDividends
Transactions
People

MBIN WACC - Weighted Average Cost of Capital

The WACC of Merchants Bancorp (MBIN) is 8.3%.

The Cost of Equity of Merchants Bancorp (MBIN) is 8.90%.
The Cost of Debt of Merchants Bancorp (MBIN) is 5.00%.

Range Selected
Cost of equity 7.80% - 10.00% 8.90%
Tax rate 24.40% - 24.90% 24.65%
Cost of debt 5.00% - 5.00% 5.00%
WACC 7.3% - 9.2% 8.3%
WACC

MBIN WACC calculation

Category Low High
Long-term bond rate 3.9% 4.4%
Equity market risk premium 4.6% 5.6%
Adjusted beta 0.86 0.92
Additional risk adjustments 0.0% 0.5%
Cost of equity 7.80% 10.00%
Tax rate 24.40% 24.90%
Debt/Equity ratio 0.14 0.14
Cost of debt 5.00% 5.00%
After-tax WACC 7.3% 9.2%
Selected WACC 8.3%